{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Income statement"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Income statement","index":0,"n_rows":31,"n_cols":4,"rows_kept":31,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["Consolidated income statement for the period 1 January to 31 December 2012"]
[null,"Note",2012,2011]
[null,null,"€m","€m"]
["Sales revenue",4,2145.3,2233.3]
["Net interest income from banking business",4,52,75.1]
["Other operating income",4,11.7,57]
["Total revenue",null,2209,2365.4]
[]
["Volume-related costs",4,-276.7,-244]
["Net revenue (total revenue less volume-related costs)",4,1932.3,2121.4]
[]
["Staff costs",5,-414.2,-385.8]
["Depreciation, amortisation and impairment losses","11,12",-105,-91.4]
["Other operating expenses",6,-439.4,-485]
["Operating costs",null,-958.6,-962.2]
[]
["Result from equity investments",8,-4.3,3.6]
["Earnings before interest and tax (EBIT)",null,969.4,1162.8]
[]
["Financial income",9,12.3,135.1]
["Financial expense",9,-145,-138.9]
["Earnings before tax (EBT)",null,836.7,1159]
[]
["Income tax expense",10,-166.9,-281.2]
["Net profit for the year",null,669.8,877.8]
["thereof shareholders of parent company (net income)",null,645,855.2]
["thereof non-controlling interests",null,24.8,22.6]
[]
["Earnings per share (basic) (€)",34,3.44,4.6]
["Earnings per share (diluted) (€)",34,3.43,4.59]