{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Changes in equity"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Changes in equity","index":0,"n_rows":53,"n_cols":6,"rows_kept":53,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["Consolidated statement of changes in equity for the period 1 January to 31 December 2012 "]
[{"$nulls":4},"thereof included in total comprehensive income"]
[null,"Note",2012,2011,2012,2011]
[null,null,"€m","€m","€m","€m"]
["Subscribed capital"]
["Balance as at 1 January",null,195,195]
["Retirement of treasury shares",null,-2,0]
["Balance as at 31 December",null,193,195]
[]
["Share premium"]
["Balance as at 1 January",null,1247,1247]
["Retirement of treasury shares",null,2,0]
["Balance as at 31 December",null,1249,1247]
[]
["Treasury shares"]
["Balance as at 1 January",null,-691.7,-586.5]
["Purchase of treasury shares",null,-198.2,-111.7]
["Retirement of treasury shares",null,119.3,0]
["Sales within the Group Share Plan",null,6.8,6.5]
["Acquisition of the interest of non-controlling shareholders in Eurex Zürich AG",null,315.2,0]
["Balance as at 31 December",null,-448.6,-691.7]
[]
["Revaluation surplus",20]
["Balance as at 1 January",null,46.7,91.3]
["Changes from defined benefit obligations",null,-53.7,-9,-53.7,-9]
["Remeasurement of cash flow hedges",null,-10.4,-13.7,-10.4,-13.7]
["Remeasurement of other financial instruments",null,23.3,-32.2,23.3,-32.2]
["Increase in share-based payments",null,-2.4,-2.2,0,0]
["Deferred taxes",10,10.8,12.5,10.8,12.5]
["Balance as at 31 December",null,14.3,46.7]
[]
["Accumulated profit",20]
["Balance as at 1 January",null,2123,1972.1]
["Dividends paid",21,-622.9,-390.7,0,0]
["Retirement of treasury shares",null,-119.3,0,0,0]
["Acquisition of the interest of non-controlling shareholders in Eurex Zürich AG",null,-72.1,-332.9,0,0]
["Net income",null,645,855.2,645,855.2]
["Exchange rate differences and other adjustments",null,-26.9,40.5,-23.2,47.9]
["Deferred taxes",10,12.1,-21.2,12.1,-21.2]
["Balance as at 31 December",null,1938.9,2123]
[]
["Shareholders’ equity as at 31 December",null,2946.6,2920,603.9,839.5]
[]
["Shareholders’ equity (brought forward)",null,2946.6,2920,603.9,839.5]
[]
["Non-controlling interests"]
["Balance as at 1 January",null,212.6,458.9]
["Acquisition of the interest of non-controlling shareholders in Eurex Zürich AG",null,0,-252.5,0,0]
["Changes due to capital increases/(decreases)",null,-14.6,1.3,0,0]
["Changes due to share in net income of subsidiaries for the period",null,24.8,22.6,24.8,22.6]
["Exchange rate differences and other adjustments",null,0.2,-17.7,0,-16.7]
["Balance as at 31 December",null,223,212.6,24.8,5.9]